Overview
Description
Over a 7% pro forma cap rate, seven fully occupied residential units, and a warehouse facility position this 8.19-acre Bonsall property as a compelling income-producing investment in North San Diego County. Approximately 6,436 square feet of residential space with 14 bedrooms, 11 bathrooms, and established tenancy provide immediate cash flow from a diversified mix of rentals. At the center of the property, the approximately 100-year-old Rockhouse brings historic character rarely associated with a multifamily asset.
Units E and F were upgraded in 2024, while mature trees and gently sloping terrain create separation between residences. A private well adds valuable infrastructure and helps support the extensive grounds. Investors benefit from a single-parcel acquisition with multiple revenue sources, substantial acreage, no HOA, and no Mello-Roos.
Convenient proximity to Fallbrook, Highway 76, I-15, Oceanside, and employment centers throughout the region supports continued tenant demand. The combination of current occupancy, attractive projected returns, land ownership, and improvement potential creates a distinctive opportunity for investors seeking yield and long-term value in the Southern California market.
Virtual Tour
Address
Features & Amenities
Interior
- AppliancesElectric Water Heater,Propane Water Heater
- Bathrooms Total Integer0
- CoolingSee Remarks
- CoolingYes
- HeatingCombination,Electric,Floor Furnace,Propane,Wood
- HeatingYes
- LevelsMulti/Split
Exterior
- FencingPartial
- Lot Size Acres8
- Lot Size Area356,756
- Lot Size SourceAssessor
- Lot Size Square Feet356,756
- Lot Size UnitsSquare Feet
- Parking Total0
Financial
- Association Fee0
- Cap Rate3
- Gross Scheduled Income164,520
- Net Operating Income102,345
- Parcel Number1260503900
- Tenant PaysCable TV,Electricity
Mortgage Calculator
- Principal & interest
- Property tax
- Home insurance
- PMI
- HOA dues
Estimates only and not a loan offer. Taxes, insurance and rates vary — confirm with a lender.
Similar Listings
Listing information provided by CRMLS (California Regional Multiple Listing Service). MLS# 260021633SD.
Information is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. © 2026 CRMLS.
Advertised by Good Estates & Ranches, Elizabeth Good, Broker/Owner, CA DRE #01833600.
Tour requested
The agent will confirm your tour time shortly.
Message sent
The agent will get back to you shortly.
